ActiveResidential · sale

196 Willy Rd

Bastrop, TX 78602

$2,499,000

  • 4 beds
  • 3 baths
  • 2,579 sq ft
  • 92.61 acres
  • Built 1986

Listed by Douglas Elliman Real Estate · MLS #ACT6337767

A REAL PERSON, READY TO HELP

Interested in this property?

Connect with a local ERA professional for answers, a private showing, or help thinking through an offer.

Contact the property team

PROPERTY QUESTIONS & SHOWINGS

Ask about this property.

196 Willy Rd, Bastrop, TX 78602 · MLS #ACT6337767

Your preferred tour

Times are local to the property. Your tour is not scheduled until an agent confirms.

Your purchase plans

Property inquiries go to help@erabrokers.com.

A FEW THINGS TO NOTICE

What stands out.

Year built

Built in 1986.

Property size

92.61 acres listed.

Highlights from the listing description and property details. Confirm features with the listing agent.

THE PROPERTY

Get to know the property.

Discover the rare opportunity to own 93 acres of beautiful Texas countryside at 196 Willy Road in Bastrop. Offering a unique blend of open pasture, wooded acreage, mature trees, a large pond, a wet-weather creek, and an established ranch home, this property provides privacy, natural beauty, and versatility.
Nestled among towering pine trees and mature oaks, the 2,579-square-foot, one-story ranch-style home was built in 1986 and enjoys a peaceful, shaded setting surrounded by nature. The home features 4 bedrooms and 2.5 bathrooms, providing plenty of space for comfortable country living. A small detached ADU adds flexibility and works well as a private home office, studio, or dedicated workspace.

The acreage offers a desirable combination of open pasture and wooded areas, creating both expansive and secluded spaces throughout the property. A large pond serves as a beautiful focal point and adds to the property's recreational appeal, while a wet-weather creek provides another natural feature.

The mature pine and oak canopy surrounding the home creates a sense of privacy and seclusion that is increasingly difficult to find. The expansive acreage offers room to enjoy the outdoors, pursue ranch or recreational interests, and create your own vision for the property.

Whether you're seeking a private country residence, ranch property, recreational retreat, or simply the opportunity to own a substantial tract of land in Bastrop, 196 Willy Road offers an exceptional foundation. With its established home, detached ADU, mature trees, pasture, woods, pond, and creek, this distinctive 93-acre property captures the space, privacy, and character of rural Central Texas.

THE NEIGHBORHOOD

Explore the location.

196 Willy Rd, Bastrop, TX 78602

Loading property map…

Map position comes from the listing source. Open directions in Google Maps

THE DETAILS

The details, all in one place.

Property type
Residential
Category
Residential
Year built
1986
Full baths
2
Half baths
1
Garage spaces
0
Cooling
Central Air, Wall/Window Unit(s)
Heating
Central, Electric, Propane
Appliances
Cooktop, Dishwasher, Disposal, Dryer, Freezer, Microwave, Oven, Refrigerator, Washer/Dryer, Electric Water Heater
Flooring
Tile, Wood
Fencing
Barbed Wire, Fenced, Full, Gate, Livestock, Perimeter, Privacy
Accessibility
Accessible Bedroom, Accessible Closets, Common Area, Accessible Doors, Accessible Entrance, Accessible Full Bath, Accessible Kitchen, Accessible Kitchen Appliances, Accessible Washer/Dryer
Pool features
None
Subdivision
Bastrop - Rural
Parcel
R53533
Elementary school
Mina
Middle school
Bastrop
High school
Bastrop
Annual property tax
$5,983.60

Features and school information are supplied by the listing source. Confirm measurements, school assignments, HOA terms and rental restrictions before making a decision.

OWNERSHIP, WITH A PLAN

Investor outlook.

Explore this property’s rental potential with an all-cash purchase. Monthly rent starts at 5% of the purchase price per year, divided by 12. Adjust it and the other assumptions to explore your scenario.

These are planning assumptions, not a rental appraisal or a loan quote. The starting rent is a price-based estimate; a local leasing professional can help confirm market rent.

Investor outlook assumes an all-cash purchase. No mortgage payment is deducted.

Estimated monthly cash flow · cash purchase$7,039.81
Estimated monthly rent$10,412.50
Cap rate3.63%

Annual operating income: $90,725.20

HOA: No HOA cost is included because the listing source does not report one. Confirm whether HOA dues apply before relying on this estimate.

Have ERA review this rental estimate

Your property and current assumptions will be included for our team to review.

Adjust assumptions
Purchase price
Rental income & operating costs

Purchase price × 5% ÷ 12. Updates with purchase price until you enter a custom rent.

Annual insurance starts at purchase price × 0.25%, rounded to the nearest available amount. Updates with purchase price until you choose another amount.A planning estimate, not an insurance quote. Adjust it for your property and coverage.

Percentages are editable examples, not ERA fee quotes. Management is applied to rent after vacancy; maintenance and capital reserves use scheduled rent. Add owner-paid utilities, mortgage insurance and other recurring expenses under other costs.

How this scenario is calculated

Annual operating income is rent after vacancy, management, maintenance, taxes, insurance, HOA and other operating costs, before financing and capital reserves. Cap rate divides annual operating income by purchase price. Estimated monthly cash flow assumes an all-cash purchase: rent after vacancy, management, maintenance, taxes, insurance, HOA, other operating costs and capital reserves. No mortgage payment is deducted. The mortgage calculator is separate; loan payments would reduce cash flow for a financed purchase. One-time acquisition costs, renovations, income taxes, depreciation and appreciation are excluded.

Mortgage payment calculator

Explore financing separately. These loan settings do not change the all-cash investor outlook.

Mortgage assumptions

20% down and 7% interest are illustrative starting values.

Estimated monthly principal & interestLoan payment only. Excludes property taxes, homeowners/flood insurance, mortgage insurance and HOA dues.

About this payment estimate

Based on a fixed-rate, fully amortizing loan with monthly payments and the price, down payment, interest rate and term you select. The interest rate is an example, not a current rate offer or APR; APR includes certain loan costs. This is an illustration, not a Loan Estimate, approval, offer of credit or commitment to lend.

Your actual payment, rate and eligibility depend on your lender, credit, loan program and property. Closing costs, points, prepaid expenses and lender fees are not included. Taxes and insurance may change, and mortgage insurance may be required, particularly with a down payment below 20%. Ask your lender for a Loan Estimate and a complete monthly payment including applicable taxes, insurance and fees.

Dollar results are rounded to the nearest cent; calculations retain precision until display. A cash purchase has no loan payment but still has ownership costs. Understand your total home payment (CFPB).

ERA PROPERTY MANAGEMENT

See its potential.
Have a plan for what follows.

Considering this property as a rental? Start with the numbers, then talk through the day-to-day with a local management team.

  1. Understand the opportunity.

    Review rental pricing, property condition and your ownership goals with a local professional.

  2. Make a strong first impression.

    Bring together property preparation, professional marketing and applicant screening.

  3. Stay connected to your investment.

    Get support with rent collection, resident communication, maintenance coordination and owner reporting.

Get a local rental estimateTalk through your management needs
Stone-front home with a landscaped lawn and central entry
A more complete plan for your property

LOCAL PEOPLE. SHARED COMMITMENT.

A team behind your next step.

From your first question to the everyday work of ownership, a conversation with the right person makes a difference.

Meet ERA Property Management

Residential management in Utah, Nevada and Texas. Service availability and rental eligibility must be confirmed for each property. Commercial and association services are available through our management services page.

YOUR CAREER. YOUR NEXT CHAPTER.

Find your place in real estate.

Just getting started?

Explore real estate education and available licensing courses through ARTI Academics.

Become a real estate agent

Ready to work with ERA?

Discover the people, broker support, technology and education behind an ERA real estate career.

Join ERA Brokers

Moving for work?

Explore ERA Corporate Services for relocation assistance, employer programs, and information for veterans and military families.

Explore Corporate Services

More in Bastrop.

Listing information

MLS #ACT6337767 · Austin Board of Realtors

Listing brokerage: Douglas Elliman Real Estate
Listing agent: Ryan Rogers

Listing status: Active. Record updated . Confirm current availability and price with the listing agent.