ActiveResidential · sale

787 Willits Street

Las Vegas, NV 89138

$1,599,999

  • 3 beds
  • 3 baths
  • 2,817 sq ft
  • 9148 acres
  • Built 2022

Listed by The Zhu Realty Group, LLC · MLS #2799926

Property photos are not available.

A FEW THINGS TO NOTICE

What stands out.

Details worth a look

A private front courtyard adorned with mature climbing roses creates a warm and inviting entrance, leading to a striking pivot entry door that sets the tone for the home's sophisticated design.

Year built

Built in 2022.

Garage parking

3 garage spaces listed.

Highlights from the listing description and property details. Confirm features with the listing agent.

THE PROPERTY

Get to know the property.

Welcome to this thoughtfully designed single-story residence in the prestigious Sandalwood community of Summerlin West, where timeless elegance meets modern comfort. A private front courtyard adorned with mature climbing roses creates a warm and inviting entrance, leading to a striking pivot entry door that sets the tone for the home's sophisticated design.

Offering 3 bedrooms, 2.5 bathrooms, and a private upgraded office with a glass French door, this home is perfectly suited for today's lifestyle, providing an ideal work-from-home space or flexible room. The light-filled open-concept floor plan is centered around a gourmet kitchen featuring quartz countertops, custom cabinetry, premium Monogram appliances, a large center island, and a walk-in pantry. The spacious great room flows seamlessly to the covered patio for effortless indoor-outdoor living.

The primary suite offers a spa-inspired bathroom and a custom walk-in closet. Additional highlights include smart-home features, energy-efficient systems, recessed lighting, a builder-installed whole-home audio system with built-in speakers in the great room, office, primary suite, and covered patio, pre-wiring for future audio/video and smart home upgrades, and a spacious three-car garage with an EV charger.

The professionally landscaped backyard offers low-maintenance living with no rear neighbors, exceptional privacy, and a dedicated side-yard dog run—perfect for families and pet lovers.

Ideally located minutes from Downtown Summerlin, Red Rock Canyon, premier shopping, dining, parks, walking trails, and top-rated schools, this exceptional home offers the perfect blend of luxury, comfort, convenience, and privacy in one of Summerlin West's most sought-after neighborhoods—Sandalwood.
Take a virtual tourMore properties in Las Vegas

THE NEIGHBORHOOD

Explore the location.

787 Willits Street, Las Vegas, NV 89138

Map coordinates are not available for this property.

THE DETAILS

The details, all in one place.

Property type
Residential
Category
Residential
Year built
2022
Full baths
2
Half baths
1
Garage spaces
3
Cooling
2 or More Central Units,Central,Energy Star Rated,High Efficiency HVAC
Heating
2 or More Units,Central,Programmable Thermostat,Zoned HVAC
Flooring
Tile
Utilities
220 In Garage/Shop,Cable TV Wired,Cable Wired,Fiber Optic Cable
Exterior
Back Yard Access,Courtyard,Covered Patio,Private Yard
Fencing
Backyard Full Fenced
Pool
No
Subdivision
Summerlin Village 24 - Parcel 1
Zoning
Single Family
Parcel
137-33-310-006
HOA
Summerlin West
HOA amenities
Basketball Courts,CC&RS,Gated,Jogging,Park,Pickle Ball Court,Playground
Elementary school
Vassiliadis, Billy & Rosemary
Middle school
Rogich Sig
High school
Palo Verde
Annual property tax
$10,403.00

Features and school information are supplied by the listing source. Confirm measurements, school assignments, HOA terms and rental restrictions before making a decision.

OWNERSHIP, WITH A PLAN

Investor outlook.

Explore this property’s rental potential with an all-cash purchase. Monthly rent starts at 5% of the purchase price per year, divided by 12. Adjust it and the other assumptions to explore your scenario.

These are planning assumptions, not a rental appraisal or a loan quote. The starting rent is a price-based estimate; a local leasing professional can help confirm market rent.

Investor outlook assumes an all-cash purchase. No mortgage payment is deducted.

Estimated monthly cash flow · cash purchase—
Estimated monthly rent$6,666.66
Cap rate—

Annual operating income: —

Have ERA review this rental estimate

Your property and current assumptions will be included for our team to review.

Adjust assumptions
Purchase price
Rental income & operating costs

Purchase price × 5% ÷ 12. Updates with purchase price until you enter a custom rent.

Annual insurance starts at purchase price × 0.25%, rounded to the nearest available amount. Updates with purchase price until you choose another amount.A planning estimate, not an insurance quote. Adjust it for your property and coverage.

Percentages are editable examples, not ERA fee quotes. Management is applied to rent after vacancy; maintenance and capital reserves use scheduled rent. Add owner-paid utilities, mortgage insurance and other recurring expenses under other costs.

How this scenario is calculated

Annual operating income is rent after vacancy, management, maintenance, taxes, insurance, HOA and other operating costs, before financing and capital reserves. Cap rate divides annual operating income by purchase price. Estimated monthly cash flow assumes an all-cash purchase: rent after vacancy, management, maintenance, taxes, insurance, HOA, other operating costs and capital reserves. No mortgage payment is deducted. The mortgage calculator is separate; loan payments would reduce cash flow for a financed purchase. One-time acquisition costs, renovations, income taxes, depreciation and appreciation are excluded.

Mortgage payment calculator

Explore financing separately. These loan settings do not change the all-cash investor outlook.

Mortgage assumptions

20% down and 7% interest are illustrative starting values.

Estimated monthly principal & interest—Loan payment only. Excludes property taxes, homeowners/flood insurance, mortgage insurance and HOA dues.

About this payment estimate

Based on a fixed-rate, fully amortizing loan with monthly payments and the price, down payment, interest rate and term you select. The interest rate is an example, not a current rate offer or APR; APR includes certain loan costs. This is an illustration, not a Loan Estimate, approval, offer of credit or commitment to lend.

Your actual payment, rate and eligibility depend on your lender, credit, loan program and property. Closing costs, points, prepaid expenses and lender fees are not included. Taxes and insurance may change, and mortgage insurance may be required, particularly with a down payment below 20%. Ask your lender for a Loan Estimate and a complete monthly payment including applicable taxes, insurance and fees.

Dollar results are rounded to the nearest cent; calculations retain precision until display. A cash purchase has no loan payment but still has ownership costs. Understand your total home payment (CFPB).

ERA PROPERTY MANAGEMENT

See its potential.
Have a plan for what follows.

Considering this property as a rental? Start with the numbers, then talk through the day-to-day with a local management team.

  1. Understand the opportunity.

    Review rental pricing, property condition and your ownership goals with a local professional.

  2. Make a strong first impression.

    Bring together property preparation, professional marketing and applicant screening.

  3. Stay connected to your investment.

    Get support with rent collection, resident communication, maintenance coordination and owner reporting.

Get a local rental estimateTalk through your management needs
Stone-front home with a landscaped lawn and central entry
A more complete plan for your property

LOCAL PEOPLE. SHARED COMMITMENT.

A team behind your next step.

From your first question to the everyday work of ownership, a conversation with the right person makes a difference.

Meet ERA Property Management

Residential management in Utah, Nevada and Texas. Service availability and rental eligibility must be confirmed for each property. Commercial and association services are available through our management services page.

YOUR CAREER. YOUR NEXT CHAPTER.

Find your place in real estate.

Just getting started?

Explore real estate education and available licensing courses through ARTI Academics.

Become a real estate agent

Ready to work with ERA?

Discover the people, broker support, technology and education behind an ERA real estate career.

Join ERA Brokers

Moving for work?

Explore ERA Corporate Services for relocation assistance, employer programs, and information for veterans and military families.

Explore Corporate Services
Contact ERA about this property

Ask about this property.

787 Willits Street, Las Vegas, NV 89138 · MLS #2799926

Your preferred tour

Times are local to the property. Your tour is not scheduled until an agent confirms.

Your purchase plans

Property inquiries go to help@erabrokers.com.

More in Las Vegas.

7107 South Durango Drive 203$2,3007107 South Durango Drive 203Las Vegas, NV9012 Embroidery Avenue$359,9009012 Embroidery AvenueLas Vegas, NV401 Grand Augusta Lane$3,250,000401 Grand Augusta LaneLas Vegas, NV

Listing information

MLS #2799926 · Las Vegas Realtors

Listing brokerage: The Zhu Realty Group, LLC
Listing agent: Xiaojie Liu

Listing status: Active. Record updated . Confirm current availability and price with the listing agent.

The data relating to real estate for sale on this website comes in part from the INTERNET DATA EXCHANGE Program of the Greater Las Vegas Association of REALTORS® MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. information being provided is for the consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Any use of search facilities of data on the site, other than by a consumer looking to purchase real estate, is prohibited. GLVAR deems information reliable but not guaranteed. Copyright © 2023 of the Greater Las Vegas Association of REALTORS® MLS. All Rights Reserved.