ActiveResidential · sale

872 CR 430

San Saba, TX 76877

$575,000

  • 4 beds
  • 2,862 sq ft
  • 0.9 acres
  • Built 1998

Listed by eXp Realty · MLS #618857

A FEW THINGS TO NOTICE

What stands out.

Additional spaces

There are 4 bedroom, 2 full baths, and 2 half baths in the main house (Casita has 1 full bath as well).

Details worth a look

Log Constructed with front and back covered porch, perfect for sipping on a cup of coffee and enjoying the peaceful views and nature sounds.

Year built

Built in 1998.

Highlights from the listing description and property details. Confirm features with the listing agent.

THE PROPERTY

Get to know the property.

Great house right on the Colorado River that is just under 1 acre in San Saba/Bend, TX! This property is an active Airbnb & has a lot of great reviews. The home is exactly what you think of when you think "staying on the river". Log Constructed with front and back covered porch, perfect for sipping on a cup of coffee and enjoying the peaceful views and nature sounds. Walk out the back door down to the river and enjoy fishing, kayaking, or swimming. There are 4 bedroom, 2 full baths, and 2 half baths in the main house (Casita has 1 full bath as well). The house can sleep up to 14 comfortably. In the main house there are 2 living rooms, one with a fireplace to cozy up next to and enjoy the vibes during these upcoming winter months. In the kitchen you will find granite countertops, breakfast bar, double ovens, cooktop, dishwasher, and fridge. In the Casita is 288 sqft and not only is there 1 full bathroom, but there is an outdoor kitchen, and Sauna.The backyard is large in size, and boast an inground pool. This property makes the perfect place to entertain, or even make your full time home and enjoy all the perks of living on the river. ** Upstairs flooring has been replaced to Hardwood**

THE NEIGHBORHOOD

Explore the location.

872 CR 430, San Saba, TX 76877

Loading property map…

Map position comes from the listing source. Open directions in Google Maps

THE DETAILS

The details, all in one place.

Property type
Residential
Category
Residential
Year built
1998
Full baths
2
Half baths
2
Garage spaces
0
Cooling
CentralAir
Heating
Central,Fireplaces
Appliances
DoubleOven,Dishwasher,Microwave,Refrigerator,SomeElectricAppliances,Cooktop
Flooring
Concrete,Hardwood,PaintedStained
Utilities
ElectricityAvailable
Exterior
OutdoorKitchen,Porch,RainGutters
Fencing
Partial,Wood,Wire
Accessibility
AccessibleApproachWithRamp
Pool
Yes
Pool features
Fiberglass,InGround,Private
Spa
No
Subdivision
Delta Acres
Parcel
8324

Features and school information are supplied by the listing source. Confirm measurements, school assignments, HOA terms and rental restrictions before making a decision.

OWNERSHIP, WITH A PLAN

Investor outlook.

Explore this property’s rental potential with an all-cash purchase. Monthly rent starts at 5% of the purchase price per year, divided by 12. Adjust it and the other assumptions to explore your scenario.

These are planning assumptions, not a rental appraisal or a loan quote. The starting rent is a price-based estimate; a local leasing professional can help confirm market rent.

Investor outlook assumes an all-cash purchase. No mortgage payment is deducted.

Estimated monthly cash flow · cash purchase
Estimated monthly rent$2,395.83
Cap rate

Annual operating income:

Have ERA review this rental estimate

Your property and current assumptions will be included for our team to review.

Adjust assumptions
Purchase price
Rental income & operating costs

Purchase price × 5% ÷ 12. Updates with purchase price until you enter a custom rent.

Annual insurance starts at purchase price × 0.25%, rounded to the nearest available amount. Updates with purchase price until you choose another amount.A planning estimate, not an insurance quote. Adjust it for your property and coverage.

Percentages are editable examples, not ERA fee quotes. Management is applied to rent after vacancy; maintenance and capital reserves use scheduled rent. Add owner-paid utilities, mortgage insurance and other recurring expenses under other costs.

How this scenario is calculated

Annual operating income is rent after vacancy, management, maintenance, taxes, insurance, HOA and other operating costs, before financing and capital reserves. Cap rate divides annual operating income by purchase price. Estimated monthly cash flow assumes an all-cash purchase: rent after vacancy, management, maintenance, taxes, insurance, HOA, other operating costs and capital reserves. No mortgage payment is deducted. The mortgage calculator is separate; loan payments would reduce cash flow for a financed purchase. One-time acquisition costs, renovations, income taxes, depreciation and appreciation are excluded.

Mortgage payment calculator

Explore financing separately. These loan settings do not change the all-cash investor outlook.

Mortgage assumptions

20% down and 7% interest are illustrative starting values.

Estimated monthly principal & interestLoan payment only. Excludes property taxes, homeowners/flood insurance, mortgage insurance and HOA dues.

About this payment estimate

Based on a fixed-rate, fully amortizing loan with monthly payments and the price, down payment, interest rate and term you select. The interest rate is an example, not a current rate offer or APR; APR includes certain loan costs. This is an illustration, not a Loan Estimate, approval, offer of credit or commitment to lend.

Your actual payment, rate and eligibility depend on your lender, credit, loan program and property. Closing costs, points, prepaid expenses and lender fees are not included. Taxes and insurance may change, and mortgage insurance may be required, particularly with a down payment below 20%. Ask your lender for a Loan Estimate and a complete monthly payment including applicable taxes, insurance and fees.

Dollar results are rounded to the nearest cent; calculations retain precision until display. A cash purchase has no loan payment but still has ownership costs. Understand your total home payment (CFPB).

ERA PROPERTY MANAGEMENT

See its potential.
Have a plan for what follows.

Considering this property as a rental? Start with the numbers, then talk through the day-to-day with a local management team.

  1. Understand the opportunity.

    Review rental pricing, property condition and your ownership goals with a local professional.

  2. Make a strong first impression.

    Bring together property preparation, professional marketing and applicant screening.

  3. Stay connected to your investment.

    Get support with rent collection, resident communication, maintenance coordination and owner reporting.

Get a local rental estimateTalk through your management needs
Stone-front home with a landscaped lawn and central entry
A more complete plan for your property

LOCAL PEOPLE. SHARED COMMITMENT.

A team behind your next step.

From your first question to the everyday work of ownership, a conversation with the right person makes a difference.

Meet ERA Property Management

Residential management in Utah, Nevada and Texas. Service availability and rental eligibility must be confirmed for each property. Commercial and association services are available through our management services page.

YOUR CAREER. YOUR NEXT CHAPTER.

Find your place in real estate.

Just getting started?

Explore real estate education and available licensing courses through ARTI Academics.

Become a real estate agent

Ready to work with ERA?

Discover the people, broker support, technology and education behind an ERA real estate career.

Join ERA Brokers

Moving for work?

Explore ERA Corporate Services for relocation assistance, employer programs, and information for veterans and military families.

Explore Corporate Services
Contact ERA about this property

Ask about this property.

872 CR 430, San Saba, TX 76877 · MLS #618857

Your preferred tour

Times are local to the property. Your tour is not scheduled until an agent confirms.

Your purchase plans

Property inquiries go to help@erabrokers.com.

More in San Saba.

Listing information

MLS #618857 · Central Texas MLS

Listing brokerage: eXp Realty
Listing agent: Tammy Manning

Listing status: Active. Record updated . Confirm current availability and price with the listing agent.