ActiveResidential · sale

415 N La Fayette Park

Los Angeles, CA 90026

$2,550,000

  • 0.11 acres
  • Built 2026

Listed by Citivest Realty Services, Inc · MLS #PW26046521

Property photos are not available.

A FEW THINGS TO NOTICE

What stands out.

Year built

Built in 2026.

Property size

0.11 acres listed.

Highlights from the listing description and property details. Confirm features with the listing agent.

THE PROPERTY

Get to know the property.

NEW CONSTRUCTION FOURUNIT LUXURY INVESTMENTPRIME HiFi LOCATION 581 CAP NO RENT CONTROL 75 LEASEDThis is a rare opportunity to acquire a brandnew highyield asset in one of Los Angeles most supplyconstrained and aggressively appreciating rental markets Located just minutes from Silver Lake this newly constructed fourunit luxury community offers immediate cash flow with longterm upsideCertificate of Occupancy is in hand The property can be delivered fully leased at market rents providing dayone stabilized income With no rent control restrictions investors retain full operational flexibility and future rental growth potential a significant advantageOffered at a 581 cap rate in a neighborhood where new construction inventory is extremely limited and rental demand consistently outpaces supplyThe property consists of two modern brandnew structures totaling four premium units Each residence features highly desirable floorplans private laundry rooms tandem parking and upscale finishes designed to attract highcredit tenants Each unit is separately metered for all utilities plus dedicated commonarea meters allow for clean expense allocation and streamlined managementBuilt for durability and efficiency the property includes solar systems energyefficient appliances droughttolerant landscaping and lowmaintenance materials minimizing operating costs while maximizing longterm performance As new construction the asset offers the added benefit of reduced capital expenditure risk and a oneyear builder fit and finish warrantyPositioned between Hollywood and Silver Lake in Historic Filipino town the location commands premium rents driven by proximity to tech hubs creative industries nightlife dining and retail Rental comps in the immediate area continue to push upward supported by a stable highincome tenant baseFor investors seeking a turnkey lowmaintenance highperforming asset in one of LAs strongest rental corridors this opportunity checks every box Contact us for full financials or to learn more about the developers additional new construction opportunities throughout Los Angeles
Explore the locationMore properties in Los Angeles

THE NEIGHBORHOOD

Explore the location.

415 N La Fayette Park, Los Angeles, CA 90026

Loading property map…

Map position comes from the listing source. Open directions in Google Maps

THE DETAILS

The details, all in one place.

Property type
ResidentialIncome
Category
Residential
Year built
2026
Garage spaces
0
Cooling
CentralAir,EnergyStarQualifiedEquipment
Heating
Central,EnergyStarQualifiedEquipment
Appliances
Dishwasher,EnergyStarQualifiedAppliances,GasCooktop,Microwave,Refrigerator,Dryer,Washer
Flooring
Laminate
Utilities
ElectricityConnected,NaturalGasConnected,SewerConnected,WaterConnected
Fencing
WroughtIron
Pool
No
Pool features
None
Spa
No
Parcel
5156024001
HOA fee
$0.00

Features and school information are supplied by the listing source. Confirm measurements, school assignments, HOA terms and rental restrictions before making a decision.

OWNERSHIP, WITH A PLAN

Investor outlook.

Explore this property’s rental potential with an all-cash purchase. Monthly rent starts at 5% of the purchase price per year, divided by 12. Adjust it and the other assumptions to explore your scenario.

These are planning assumptions, not a rental appraisal or a loan quote. The starting rent is a price-based estimate; a local leasing professional can help confirm market rent.

Investor outlook assumes an all-cash purchase. No mortgage payment is deducted.

Estimated monthly cash flow · cash purchase—
Estimated monthly rent$10,625.00
Cap rate—

Annual operating income: —

Have ERA review this rental estimate

Your property and current assumptions will be included for our team to review.

Adjust assumptions
Purchase price
Rental income & operating costs

Purchase price × 5% ÷ 12. Updates with purchase price until you enter a custom rent.

Annual insurance starts at purchase price × 0.25%, rounded to the nearest available amount. Updates with purchase price until you choose another amount.A planning estimate, not an insurance quote. Adjust it for your property and coverage.

Percentages are editable examples, not ERA fee quotes. Management is applied to rent after vacancy; maintenance and capital reserves use scheduled rent. Add owner-paid utilities, mortgage insurance and other recurring expenses under other costs.

How this scenario is calculated

Annual operating income is rent after vacancy, management, maintenance, taxes, insurance, HOA and other operating costs, before financing and capital reserves. Cap rate divides annual operating income by purchase price. Estimated monthly cash flow assumes an all-cash purchase: rent after vacancy, management, maintenance, taxes, insurance, HOA, other operating costs and capital reserves. No mortgage payment is deducted. The mortgage calculator is separate; loan payments would reduce cash flow for a financed purchase. One-time acquisition costs, renovations, income taxes, depreciation and appreciation are excluded.

Mortgage payment calculator

Explore financing separately. These loan settings do not change the all-cash investor outlook.

Mortgage assumptions

20% down and 7% interest are illustrative starting values.

Estimated monthly principal & interest—Loan payment only. Excludes property taxes, homeowners/flood insurance, mortgage insurance and HOA dues.

About this payment estimate

Based on a fixed-rate, fully amortizing loan with monthly payments and the price, down payment, interest rate and term you select. The interest rate is an example, not a current rate offer or APR; APR includes certain loan costs. This is an illustration, not a Loan Estimate, approval, offer of credit or commitment to lend.

Your actual payment, rate and eligibility depend on your lender, credit, loan program and property. Closing costs, points, prepaid expenses and lender fees are not included. Taxes and insurance may change, and mortgage insurance may be required, particularly with a down payment below 20%. Ask your lender for a Loan Estimate and a complete monthly payment including applicable taxes, insurance and fees.

Dollar results are rounded to the nearest cent; calculations retain precision until display. A cash purchase has no loan payment but still has ownership costs. Understand your total home payment (CFPB).

ERA PROPERTY MANAGEMENT

See its potential.
Have a plan for what follows.

Considering this property as a rental? Start with the numbers, then talk through the day-to-day with a local management team.

  1. Understand the opportunity.

    Review rental pricing, property condition and your ownership goals with a local professional.

  2. Make a strong first impression.

    Bring together property preparation, professional marketing and applicant screening.

  3. Stay connected to your investment.

    Get support with rent collection, resident communication, maintenance coordination and owner reporting.

Get a local rental estimateTalk through your management needs
Stone-front home with a landscaped lawn and central entry
A more complete plan for your property

LOCAL PEOPLE. SHARED COMMITMENT.

A team behind your next step.

From your first question to the everyday work of ownership, a conversation with the right person makes a difference.

Meet ERA Property Management

Residential management in Utah, Nevada and Texas. Service availability and rental eligibility must be confirmed for each property. Commercial and association services are available through our management services page.

YOUR CAREER. YOUR NEXT CHAPTER.

Find your place in real estate.

Just getting started?

Explore real estate education and available licensing courses through ARTI Academics.

Become a real estate agent

Ready to work with ERA?

Discover the people, broker support, technology and education behind an ERA real estate career.

Join ERA Brokers

Moving for work?

Explore ERA Corporate Services for relocation assistance, employer programs, and information for veterans and military families.

Explore Corporate Services
Contact ERA about this property

Ask about this property.

415 N La Fayette Park, Los Angeles, CA 90026 · MLS #PW26046521

Your preferred tour

Times are local to the property. Your tour is not scheduled until an agent confirms.

Your purchase plans

Property inquiries go to help@erabrokers.com.

More in Los Angeles.

408 E 118th$550,000408 E 118thLos Angeles, CA10414 Juniper$570,00010414 JuniperLos Angeles, CA12321 Ocean Park Boulevard 2$625,00012321 Ocean Park Boulevard 2Los Angeles, CA

Listing information

MLS #PW26046521 · California Regional MLS

Listing brokerage: Citivest Realty Services, Inc
Listing agent: Martin Fish

Listing status: Active. Record updated . Confirm current availability and price with the listing agent.

The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. "CRMLS" and is protected by all applicable Copyright © 2023 laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. Information deemed reliable but not guaranteed. Copyright © 2023 California Regional Multiple Listing Service, Inc. All rights reserved.