ActiveResidential · sale

3111 Bel Air Drive 202

Las Vegas, NV 89109

$224,900

  • 1 baths
  • 584 sq ft
  • Built 1974

Listed by Virtue Real Estate Group · MLS #2804135

3111 Bel Air Drive 202, Las Vegas, NV 89109 — photo 1 View full photo
1 / 33

A REAL PERSON, READY TO HELP

Interested in this property?

Connect with a local ERA professional for answers, a private showing, or help thinking through an offer.

Schedule a showingAsk a questionDiscuss an offer
Contact the property team

PROPERTY QUESTIONS & SHOWINGS

Ask about this property.

3111 Bel Air Drive 202, Las Vegas, NV 89109 · MLS #2804135

Your preferred tour

Times are local to the property. Your tour is not scheduled until an agent confirms.

Your purchase plans

Property inquiries go to help@erabrokers.com.

A FEW THINGS TO NOTICE

What stands out.

Details worth a look

With a walkout courtyard directly to the pool, spa, cabanas, view of the golf course, and VIEWS of THE WORLD FAMOUS Las Vegas STRIP!

Year built

Built in 1974.

Highlights from the listing description and property details. Confirm features with the listing agent.

THE PROPERTY

Get to know the property.

Welcome to the most famous address in all of Las Vegas, & the Original High Rise with iconic Celebrity
notability. I present to you, Regency Towers the amazing high-rise in Las Vegas Country Club (LVCC)
walking distance to the strip. This Stunning studio unit boasts high ceilings, comes fully furnished and is
meticulously designed to impress. With a walkout courtyard directly to the pool, spa, cabanas, view of the
golf course, and VIEWS of THE WORLD FAMOUS Las Vegas STRIP! The amenities include concierge, valet,
24/7 security, pool, spa, fitness center, meeting room, BBQ area, underground parking for residents,
exterior storage, tennis courts, pickleball, sauna, dog park, & a guest suites available to rent, just to name
a few. The absolute epitome of Vegas Living. Cable, Internet, Water, Sewer & trash are all covered and
included in the HOA, You only have to pay NV Energy for your electric/power bill. Unit also has 1 storage
unit, & garage parking. This beauty will NOT last
Take a virtual tourExplore the locationMore properties in Las Vegas

THE NEIGHBORHOOD

Explore the location.

3111 Bel Air Drive 202, Las Vegas, NV 89109

Loading property map…

Map position comes from the listing source. Open directions in Google Maps

LOCAL MARKET CONTEXT

Las Vegas housing market

See the broader conditions surrounding this property through ERA Brokers Consolidated research.

12-month price trend$444,471Up 0.2% vs. the previous 12 months
Months of supply4.312-month average
Days on market4712-month weighted average

Latest available data: August 2026. Research by ERA Brokers Consolidated.

Explore the full market report

These figures describe the broader reporting area and do not determine this property’s value, condition, availability, or likely sale price.

THE DETAILS

The details, all in one place.

Property type
High Rise
Category
Residential
Year built
1974
Full baths
1
Half baths
0
Cooling
High Efficiency HVAC
Heating
Central,Inside Unit
Utilities
All Electric,Cable TV Wired,No Gas
Exterior
None
Pets
Yes
Subdivision
Regency Towers Amd
Parcel
162-10-812-017
HOA
Las Vegas Country Cl
HOA amenities
BBQ Area,CC&RS,COMMUNITY Pool,COMMUNITY Spa,Country Club,Exercise Room,Fitness Center,Guard Gated,Guest Parking,Guest Rooms,Pet Park,Recreation Room,RV Restrictions,Security,Security System,Tennis Courts,Waterscaping
Elementary school
Park, John S.
Middle school
Fremont John C.
High school
Valley
Annual property tax
$1,018.00

Features and school information are supplied by the listing source. Confirm measurements, school assignments, HOA terms and rental restrictions before making a decision.

OWNERSHIP, WITH A PLAN

Investor outlook.

Explore this property’s rental potential with an all-cash purchase. Monthly rent starts at 5% of the purchase price per year, divided by 12. Adjust it and the other assumptions to explore your scenario.

These are planning assumptions, not a rental appraisal or a loan quote. The starting rent is a price-based estimate; a local leasing professional can help confirm market rent.

Investor outlook assumes an all-cash purchase. No mortgage payment is deducted.

Estimated monthly cash flow · cash purchase$598.80
Estimated monthly rent$937.08
Cap rate3.45%

Annual operating income: $7,747.85

HOA: An HOA is identified, but the listing source does not provide a usable fee. HOA costs are not included in this estimate. Choose a monthly amount under Adjust assumptions.

Have ERA review this rental estimate

Your property and current assumptions will be included for our team to review.

Adjust assumptions
Purchase price
Rental income & operating costs

Purchase price × 5% ÷ 12. Updates with purchase price until you enter a custom rent.

Annual insurance starts at purchase price × 0.25%, rounded to the nearest available amount. Updates with purchase price until you choose another amount.A planning estimate, not an insurance quote. Adjust it for your property and coverage.

Percentages are editable examples, not ERA fee quotes. Management is applied to rent after vacancy; maintenance and capital reserves use scheduled rent. Add owner-paid utilities, mortgage insurance and other recurring expenses under other costs.

How this scenario is calculated

Annual operating income is rent after vacancy, management, maintenance, taxes, insurance, HOA and other operating costs, before financing and capital reserves. Cap rate divides annual operating income by purchase price. Estimated monthly cash flow assumes an all-cash purchase: rent after vacancy, management, maintenance, taxes, insurance, HOA, other operating costs and capital reserves. No mortgage payment is deducted. The mortgage calculator is separate; loan payments would reduce cash flow for a financed purchase. One-time acquisition costs, renovations, income taxes, depreciation and appreciation are excluded.

Mortgage payment calculator

Explore financing separately. These loan settings do not change the all-cash investor outlook.

Mortgage assumptions

20% down and 7% interest are illustrative starting values.

Estimated monthly principal & interest—Loan payment only. Excludes property taxes, homeowners/flood insurance, mortgage insurance and HOA dues.

About this payment estimate

Based on a fixed-rate, fully amortizing loan with monthly payments and the price, down payment, interest rate and term you select. The interest rate is an example, not a current rate offer or APR; APR includes certain loan costs. This is an illustration, not a Loan Estimate, approval, offer of credit or commitment to lend.

Your actual payment, rate and eligibility depend on your lender, credit, loan program and property. Closing costs, points, prepaid expenses and lender fees are not included. Taxes and insurance may change, and mortgage insurance may be required, particularly with a down payment below 20%. Ask your lender for a Loan Estimate and a complete monthly payment including applicable taxes, insurance and fees.

Dollar results are rounded to the nearest cent; calculations retain precision until display. A cash purchase has no loan payment but still has ownership costs. Understand your total home payment (CFPB).

ERA PROPERTY MANAGEMENT

See its potential.
Have a plan for what follows.

Considering this property as a rental? Start with the numbers, then talk through the day-to-day with a local management team.

  1. Understand the opportunity.

    Review rental pricing, property condition and your ownership goals with a local professional.

  2. Make a strong first impression.

    Bring together property preparation, professional marketing and applicant screening.

  3. Stay connected to your investment.

    Get support with rent collection, resident communication, maintenance coordination and owner reporting.

Get a local rental estimateTalk through your management needs
Stone-front home with a landscaped lawn and central entry
A more complete plan for your property

LOCAL PEOPLE. SHARED COMMITMENT.

A team behind your next step.

From your first question to the everyday work of ownership, a conversation with the right person makes a difference.

Meet ERA Property Management

Residential management in Utah, Nevada and Texas. Service availability and rental eligibility must be confirmed for each property. Commercial and association services are available through our management services page.

YOUR CAREER. YOUR NEXT CHAPTER.

Find your place in real estate.

Just getting started?

Explore real estate education and available licensing courses through ARTI Academics.

Become a real estate agent

Ready to work with ERA?

Discover the people, broker support, technology and education behind an ERA real estate career.

Join ERA Brokers

Moving for work?

Explore ERA Corporate Services for relocation assistance, employer programs, and information for veterans and military families.

Explore Corporate Services

More in Las Vegas.

$4,7004025 Antique Sterling CourtLas Vegas, NV9728 Stellar View Avenue$738,0009728 Stellar View AvenueLas Vegas, NV9831 Panther Hollow Street$549,0009831 Panther Hollow StreetLas Vegas, NV

Listing information

MLS #2804135 · Las Vegas Realtors

Listing brokerage: Virtue Real Estate Group
Listing agent: Roselin Naghdi

Listing status: Active. Record updated . Confirm current availability and price with the listing agent.

The data relating to real estate for sale on this website comes in part from the INTERNET DATA EXCHANGE Program of the Greater Las Vegas Association of REALTORS® MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. information being provided is for the consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Any use of search facilities of data on the site, other than by a consumer looking to purchase real estate, is prohibited. GLVAR deems information reliable but not guaranteed. Copyright © 2023 of the Greater Las Vegas Association of REALTORS® MLS. All Rights Reserved.