ActiveResidential · sale

896 Old Rocksprings Road

Leakey, TX 78873

$580,000

  • 3 beds
  • 4 baths
  • 2,664 sq ft
  • 5.7 acres
  • Built 2004

Listed by Suttle And Associates · MLS #1995972

A REAL PERSON, READY TO HELP

Interested in this property?

Connect with a local ERA professional for answers, a private showing, or help thinking through an offer.

Contact the property team

PROPERTY QUESTIONS & SHOWINGS

Ask about this property.

896 Old Rocksprings Road, Leakey, TX 78873 · MLS #1995972

Your preferred tour

Times are local to the property. Your tour is not scheduled until an agent confirms.

Your purchase plans

Property inquiries go to help@erabrokers.com.

A FEW THINGS TO NOTICE

What stands out.

Living spaces

Step inside to a vaulted-ceiling living room with a cozy fireplace, creating a warm and inviting gathering space.

Year built

Built in 2004.

Property size

5.7 acres listed.

Highlights from the listing description and property details. Confirm features with the listing agent.

THE PROPERTY

Get to know the property.

Stunning Frio River Retreat with Income Potential - 5.7 Acres | 3BR / 3.5BA Welcome to your Hill Country escape on the beautiful West Prong of the Frio River, featuring approximately 160 feet of pristine river frontage. This spacious 3-bedroom, 3.5-bath, two-story home is designed for comfort, entertaining, and unforgettable getaways. Step inside to a vaulted-ceiling living room with a cozy fireplace, creating a warm and inviting gathering space. The home is generously sized-perfect for hosting multiple families at once-making it ideal as a personal retreat or income-producing property. Outside, enjoy everything the Texas Hill Country has to offer: Covered and open patios and porches for relaxing or entertaining A fire pit for evenings under the stars, fresh, clean mountain air and some of the brightest starry nights in Texas. 5.7 acres of scenic land filled with wildlife, peace, and privacy, private Frio River frontage. This property is an established nightly rental, offering immediate income potential. The neighboring property is also available featuring another 5+ acres with two additional nightly rental homes. Purchase both and own 10+ acres of riverfront with three income-producing houses! Don't miss this rare chance to own a slice of Frio River paradise with built-in revenue. Call today for details and showing information!

THE NEIGHBORHOOD

Explore the location.

896 Old Rocksprings Road, Leakey, TX 78873

Loading property map…

Map position comes from the listing source. Open directions in Google Maps

THE DETAILS

The details, all in one place.

Property type
Residential
Category
Residential
Year built
2004
Full baths
3
Half baths
1
Cooling
Two Central
Heating
Central
Flooring
Ceramic Tile, Laminate
Exterior
Stone/Rock, Wood
Pool features
None
Subdivision
Rancho Real
Parcel
3235
HOA amenities
None
Elementary school
Leakey
Middle school
Leakey
High school
Leakey
Annual property tax
$6,802.49

Features and school information are supplied by the listing source. Confirm measurements, school assignments, HOA terms and rental restrictions before making a decision.

OWNERSHIP, WITH A PLAN

Investor outlook.

Explore this property’s rental potential with an all-cash purchase. Monthly rent starts at 5% of the purchase price per year, divided by 12. Adjust it and the other assumptions to explore your scenario.

These are planning assumptions, not a rental appraisal or a loan quote. The starting rent is a price-based estimate; a local leasing professional can help confirm market rent.

Investor outlook assumes an all-cash purchase. No mortgage payment is deducted.

Estimated monthly cash flow · cash purchase$1,178.63
Estimated monthly rent$2,416.67
Cap rate2.69%

Annual operating income: $15,593.54

HOA: No HOA cost is included because the listing source does not report one. Confirm whether HOA dues apply before relying on this estimate.

Have ERA review this rental estimate

Your property and current assumptions will be included for our team to review.

Adjust assumptions
Purchase price
Rental income & operating costs

Purchase price × 5% ÷ 12. Updates with purchase price until you enter a custom rent.

Annual insurance starts at purchase price × 0.25%, rounded to the nearest available amount. Updates with purchase price until you choose another amount.A planning estimate, not an insurance quote. Adjust it for your property and coverage.

Percentages are editable examples, not ERA fee quotes. Management is applied to rent after vacancy; maintenance and capital reserves use scheduled rent. Add owner-paid utilities, mortgage insurance and other recurring expenses under other costs.

How this scenario is calculated

Annual operating income is rent after vacancy, management, maintenance, taxes, insurance, HOA and other operating costs, before financing and capital reserves. Cap rate divides annual operating income by purchase price. Estimated monthly cash flow assumes an all-cash purchase: rent after vacancy, management, maintenance, taxes, insurance, HOA, other operating costs and capital reserves. No mortgage payment is deducted. The mortgage calculator is separate; loan payments would reduce cash flow for a financed purchase. One-time acquisition costs, renovations, income taxes, depreciation and appreciation are excluded.

Mortgage payment calculator

Explore financing separately. These loan settings do not change the all-cash investor outlook.

Mortgage assumptions

20% down and 7% interest are illustrative starting values.

Estimated monthly principal & interestLoan payment only. Excludes property taxes, homeowners/flood insurance, mortgage insurance and HOA dues.

About this payment estimate

Based on a fixed-rate, fully amortizing loan with monthly payments and the price, down payment, interest rate and term you select. The interest rate is an example, not a current rate offer or APR; APR includes certain loan costs. This is an illustration, not a Loan Estimate, approval, offer of credit or commitment to lend.

Your actual payment, rate and eligibility depend on your lender, credit, loan program and property. Closing costs, points, prepaid expenses and lender fees are not included. Taxes and insurance may change, and mortgage insurance may be required, particularly with a down payment below 20%. Ask your lender for a Loan Estimate and a complete monthly payment including applicable taxes, insurance and fees.

Dollar results are rounded to the nearest cent; calculations retain precision until display. A cash purchase has no loan payment but still has ownership costs. Understand your total home payment (CFPB).

ERA PROPERTY MANAGEMENT

See its potential.
Have a plan for what follows.

Considering this property as a rental? Start with the numbers, then talk through the day-to-day with a local management team.

  1. Understand the opportunity.

    Review rental pricing, property condition and your ownership goals with a local professional.

  2. Make a strong first impression.

    Bring together property preparation, professional marketing and applicant screening.

  3. Stay connected to your investment.

    Get support with rent collection, resident communication, maintenance coordination and owner reporting.

Get a local rental estimateTalk through your management needs
Stone-front home with a landscaped lawn and central entry
A more complete plan for your property

LOCAL PEOPLE. SHARED COMMITMENT.

A team behind your next step.

From your first question to the everyday work of ownership, a conversation with the right person makes a difference.

Meet ERA Property Management

Residential management in Utah, Nevada and Texas. Service availability and rental eligibility must be confirmed for each property. Commercial and association services are available through our management services page.

YOUR CAREER. YOUR NEXT CHAPTER.

Find your place in real estate.

Just getting started?

Explore real estate education and available licensing courses through ARTI Academics.

Become a real estate agent

Ready to work with ERA?

Discover the people, broker support, technology and education behind an ERA real estate career.

Join ERA Brokers

Moving for work?

Explore ERA Corporate Services for relocation assistance, employer programs, and information for veterans and military families.

Explore Corporate Services

More in Leakey.

Listing information

MLS #1995972 · San Antonio Board of Realtors

Listing brokerage: Suttle And Associates
Listing agent: Dub Suttle

Listing status: Active. Record updated . Confirm current availability and price with the listing agent.